BREAKDOWN OF UNIT PRICE
Item: (A08CX) RCC(1:1.5:3) Form,Sylhet-GF
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
3.353
sft
40.00
134.12
Sub-Total(L1)
4134.12
1459.96
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
3.353
sft
30.00
100.59
Sub-Total(M1)
100.59
35.52
Total(1)
12550.85
Add over head on Total(1)
5.0 %
627.54
Total(2)
13178.39
Add Profit on Total(2)
10.0 %
1317.84
Total(3)
14496.23
Add VAT on Unit Price
5.5 %
890.83
Add Income Tax on Unit Price
5.0 %
809.85
Unit Price
16196.91
Say
16197
per CUM