BREAKDOWN OF UNIT PRICE
Item: (A08CU) RCC(1:1.5:3) Form,Sylhet- GB/ TB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
280.000
sft
40.00
11200.00
Sub-Total(L1)
15200.00
5367.88
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
280.000
sft
30.00
8400.00
Sub-Total(M1)
8400.00
2966.46
Total(1)
19389.70
Add over head on Total(1)
5.0 %
969.49
Total(2)
20359.19
Add Profit on Total(2)
10.0 %
2035.92
Total(3)
22395.10
Add VAT on Unit Price
5.5 %
1376.24
Add Income Tax on Unit Price
5.0 %
1251.12
Unit Price
25022.46
Say
25022
per CUM