BREAKDOWN OF UNIT PRICE
Item: (A08CT) RCC(1:1.5:3) Form,Sylhet-Colum
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
425.000
sft
40.00
17000.00
Sub-Total(L1)
21000.00
7416.15
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
425.000
sft
30.00
12750.00
Sub-Total(M1)
12750.00
4502.66
Total(1)
22974.17
Add over head on Total(1)
5.0 %
1148.71
Total(2)
24122.88
Add Profit on Total(2)
10.0 %
2412.29
Total(3)
26535.17
Add VAT on Unit Price
5.5 %
1630.65
Add Income Tax on Unit Price
5.0 %
1482.41
Unit Price
29648.23
Say
29648
per CUM