BREAKDOWN OF UNIT PRICE
Item: (A08CN) RCC(1:2:4) Form, L:S=1:1-Footing
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
28980.00
10234.29
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
23.165
sft
40.00
926.60
Sub-Total(L1)
4926.60
1739.83
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
23.165
sft
35.00
810.78
Sub-Total(M1)
810.78
286.33
Total(1)
12401.70
Add over head on Total(1)
5.0 %
620.09
Total(2)
13021.79
Add Profit on Total(2)
10.0 %
1302.18
Total(3)
14323.96
Add VAT on Unit Price
5.5 %
880.24
Add Income Tax on Unit Price
5.0 %
800.22
Unit Price
16004.43
Say
16004
per CUM