BREAKDOWN OF UNIT PRICE
Item: (A08CM) RCC(1:1.5:3) Form, Sylhet-Supestr
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
21.500
cft
35.00
752.50
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
21.500
cft
65.00
1397.50
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30260.00
10686.32
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
217.017
sft
40.00
8680.68
Sub-Total(L1)
12680.68
4478.18
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
217.017
sft
35.00
7595.60
Sub-Total(M1)
7595.60
2682.38
Total(1)
17988.15
Add over head on Total(1)
5.0 %
899.41
Total(2)
18887.55
Add Profit on Total(2)
10.0 %
1888.76
Total(3)
20776.31
Add VAT on Unit Price
5.5 %
1276.76
Add Income Tax on Unit Price
5.0 %
1160.69
Unit Price
23213.75
Say
23214
per CUM