BREAKDOWN OF UNIT PRICE
Item: (A08CL) RCC(1:1.5:3) Form,L:S=1:1Footing
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
21.500
cft
35.00
752.50
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
21.500
cft
65.00
1397.50
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30260.00
10686.32
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
64.000
sft
40.00
2560.00
Sub-Total(L1)
6560.00
2316.66
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
64.000
sft
30.00
1920.00
Sub-Total(M1)
1920.00
678.05
Total(1)
13822.29
Add over head on Total(1)
5.0 %
691.11
Total(2)
14513.41
Add Profit on Total(2)
10.0 %
1451.34
Total(3)
15964.75
Add VAT on Unit Price
5.5 %
981.07
Add Income Tax on Unit Price
5.0 %
891.89
Unit Price
17837.71
Say
17838
per CUM