BREAKDOWN OF UNIT PRICE
Item: (A08CJ) RCC(1:2:4) Form,L:S=1:1,Brick-Sub
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
100.000
sft
40.00
4000.00
Sub-Total(L1)
8000.00
2825.20
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
100.000
sft
35.00
3500.00
Sub-Total(M1)
3500.00
1236.03
Total(1)
13960.02
Add over head on Total(1)
5.0 %
698.00
Total(2)
14658.02
Add Profit on Total(2)
10.0 %
1465.80
Total(3)
16123.82
Add VAT on Unit Price
5.5 %
990.85
Add Income Tax on Unit Price
5.0 %
900.77
Unit Price
18015.44
Say
18015
per CUM