BREAKDOWN OF UNIT PRICE
Item: (A08CI) RCC(1:2:4) Form,L:S=3:1,Brick-Sub
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
33.750
cft
35.00
1181.25
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
11.250
cft
65.00
731.25
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27292.50
9638.35
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
260.000
sft
40.00
10400.00
Sub-Total(L1)
14400.00
5085.36
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
260.000
sft
35.00
9100.00
Sub-Total(M1)
9100.00
3213.67
Total(1)
18078.63
Add over head on Total(1)
5.0 %
903.93
Total(2)
18982.56
Add Profit on Total(2)
10.0 %
1898.26
Total(3)
20880.82
Add VAT on Unit Price
5.5 %
1283.18
Add Income Tax on Unit Price
5.0 %
1166.53
Unit Price
23330.52
Say
23331
per CUM