BREAKDOWN OF UNIT PRICE
Item: (A08CF) RCC(1:1.5:3) Form,Syl-Padestal
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
200.000
sft
40.00
8000.00
Sub-Total(L1)
12000.00
4237.80
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
200.000
sft
35.00
7000.00
Sub-Total(M1)
7000.00
2472.05
Total(1)
17765.21
Add over head on Total(1)
5.0 %
888.26
Total(2)
18653.47
Add Profit on Total(2)
10.0 %
1865.35
Total(3)
20518.82
Add VAT on Unit Price
5.5 %
1260.93
Add Income Tax on Unit Price
5.0 %
1146.30
Unit Price
22926.05
Say
22926
per CUM