BREAKDOWN OF UNIT PRICE
Item: (A08CC) RCC(1:1.5:3) Sylhet Sand in Wall
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Sub-Total(L1)
4000.00
1412.60
Total(1)
12467.96
Add over head on Total(1)
5.0 %
623.40
Total(2)
13091.36
Add Profit on Total(2)
10.0 %
1309.14
Total(3)
14400.49
Add VAT on Unit Price
5.5 %
884.95
Add Income Tax on Unit Price
5.0 %
804.50
Unit Price
16089.94
Say
16090
per CUM