BREAKDOWN OF UNIT PRICE
Item: (A08BT) RCC(1:2:4) Form,Sylhet,Stair Case
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
29655.00
10472.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
190.000
sft
35.00
6650.00
Sub-Total(L1)
10650.00
3761.05
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
190.000
sft
35.00
6650.00
Sub-Total(M1)
6650.00
2348.45
Total(1)
16723.42
Add over head on Total(1)
5.0 %
836.17
Total(2)
17559.59
Add Profit on Total(2)
10.0 %
1755.96
Total(3)
19315.55
Add VAT on Unit Price
5.5 %
1186.99
Add Income Tax on Unit Price
5.0 %
1079.08
Unit Price
21581.62
Say
21582
per CUM