BREAKDOWN OF UNIT PRICE
Item: (A08BS) RCC(1:2:4) Form-Sylhet,Beam
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
29655.00
10472.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
240.964
sft
35.00
8433.74
Sub-Total(L1)
12433.74
4390.98
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
240.964
sft
35.00
8433.74
Sub-Total(M1)
8433.74
2978.38
Total(1)
17983.27
Add over head on Total(1)
5.0 %
899.16
Total(2)
18882.44
Add Profit on Total(2)
10.0 %
1888.24
Total(3)
20770.68
Add VAT on Unit Price
5.5 %
1276.41
Add Income Tax on Unit Price
5.0 %
1160.37
Unit Price
23207.47
Say
23207
per CUM