BREAKDOWN OF UNIT PRICE
Item: (A08BR) RCC(1:1.5:3) Form-Footing Sylhet
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
51.532
sft
40.00
2061.28
Sub-Total(L1)
6061.28
2140.54
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
51.513
sft
35.00
1802.96
Sub-Total(M1)
1802.96
636.71
Total(1)
13832.62
Add over head on Total(1)
5.0 %
691.63
Total(2)
14524.25
Add Profit on Total(2)
10.0 %
1452.42
Total(3)
15976.67
Add VAT on Unit Price
5.5 %
981.81
Add Income Tax on Unit Price
5.0 %
892.55
Unit Price
17851.03
Say
17851
per CUM