BREAKDOWN OF UNIT PRICE
Item: (A08BL) RCC(1:2:4)Form-BrickChip-WaterTnk
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
150.000
sft
40.00
6000.00
Sub-Total(L1)
10000.00
3531.50
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
150.000
sft
35.00
5250.00
Sub-Total(M1)
5250.00
1854.04
Total(1)
15284.33
Add over head on Total(1)
5.0 %
764.22
Total(2)
16048.55
Add Profit on Total(2)
10.0 %
1604.85
Total(3)
17653.40
Add VAT on Unit Price
5.5 %
1084.85
Add Income Tax on Unit Price
5.0 %
986.22
Unit Price
19724.47
Say
19724
per CUM