BREAKDOWN OF UNIT PRICE
Item: (A08BJ) RCC(1:2:4) Form-BrickChip-Padestl
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
22.500
cft
35.00
787.50
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
22.500
cft
65.00
1462.50
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
27630.00
9757.53
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
10.000
cft
40.00
400.00
Form work-Substructure
400.000
sft
40.00
16000.00
Sub-Total(L1)
16400.00
5791.66
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
400.000
sft
35.00
14000.00
Sub-Total(M1)
14000.00
4944.10
Total(1)
20634.55
Add over head on Total(1)
5.0 %
1031.73
Total(2)
21666.28
Add Profit on Total(2)
10.0 %
2166.63
Total(3)
23832.91
Add VAT on Unit Price
5.5 %
1464.59
Add Income Tax on Unit Price
5.0 %
1331.45
Unit Price
26628.95
Say
26629
per CUM