BREAKDOWN OF UNIT PRICE
Item: (A08BI) RCC(1:2:4) Form-Sylhet,Brick-GB
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Brick-chips-20mm
90.000
cft
175.00
15750.00
Sub-Total(A1)
28305.00
9995.91
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
240.964
sft
40.00
9638.56
Sub-Total(L1)
13638.56
4816.46
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
240.964
sft
35.00
8433.74
Sub-Total(M1)
8433.74
2978.38
Total(1)
17932.00
Add over head on Total(1)
5.0 %
896.60
Total(2)
18828.60
Add Profit on Total(2)
10.0 %
1882.86
Total(3)
20711.46
Add VAT on Unit Price
5.5 %
1272.77
Add Income Tax on Unit Price
5.0 %
1157.07
Unit Price
23141.30
Say
23141
per CUM