BREAKDOWN OF UNIT PRICE
Item: (A08BF) RCC(1:1.5:3) SteelForm WaterTank
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
150.000
sft
35.00
5250.00
Sub-Total(L1)
9250.00
3266.64
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel Forms-Rect-
150.000
sft
50.00
7500.00
Sub-Total(M1)
7500.00
2648.63
Total(1)
16970.62
Add over head on Total(1)
5.0 %
848.53
Total(2)
17819.15
Add Profit on Total(2)
10.0 %
1781.92
Total(3)
19601.07
Add VAT on Unit Price
5.5 %
1204.54
Add Income Tax on Unit Price
5.0 %
1095.03
Unit Price
21900.64
Say
21901
per CUM