BREAKDOWN OF UNIT PRICE
Item: (A08B8) RCC(1:2:4),Form,Stone,Sylhet PL
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
18.000
bag
535.00
9630.00
Sand - Sylhet
45.000
cft
65.00
2925.00
Stone-chips-19mm
90.000
cft
190.00
17100.00
Sub-Total(A1)
29655.00
10472.66
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
100.000
cft
40.00
4000.00
Form work-Substructure
250.000
sft
40.00
10000.00
Sub-Total(L1)
14000.00
4944.10
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
250.000
sft
35.00
8750.00
Sub-Total(M1)
8750.00
3090.06
Total(1)
18648.09
Add over head on Total(1)
5.0 %
932.40
Total(2)
19580.49
Add Profit on Total(2)
10.0 %
1958.05
Total(3)
21538.54
Add VAT on Unit Price
5.5 %
1323.60
Add Income Tax on Unit Price
5.0 %
1203.27
Unit Price
24065.41
Say
24065
per CUM