BREAKDOWN OF UNIT PRICE
Item: (A08B0) RCC(1:1.5(L:S=3:2):3) Form-Sub
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
25.800
cft
35.00
903.00
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
17.200
cft
65.00
1118.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30131.00
10640.76
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
24.300
cft
40.00
972.00
Form work-Substructure
60.717
sft
40.00
2428.68
RCC work Super-structure
75.700
cft
40.00
3028.00
Form work Super-structure
210.081
sft
35.00
7352.84
Sub-Total(L1)
13781.52
4866.94
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
270.798
sft
35.00
9477.93
Sub-Total(M1)
9477.93
3347.13
Total(1)
18996.10
Add over head on Total(1)
5.0 %
949.80
Total(2)
19945.90
Add Profit on Total(2)
10.0 %
1994.59
Total(3)
21940.49
Add VAT on Unit Price
5.5 %
1348.30
Add Income Tax on Unit Price
5.0 %
1225.73
Unit Price
24514.51
Say
24515
per M3