BREAKDOWN OF UNIT PRICE
Item: (A08AY) RCC(1:2:3),Loc:Syl=6:4,Stone,Form
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
30.000
cft
35.00
1050.00
Cement
20.000
bag
535.00
10700.00
Sand - Sylhet
20.000
cft
65.00
1300.00
Stone-chips-19mm
75.000
cft
190.00
14250.00
Sub-Total(A1)
27300.00
9641.00
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
265.950
sft
35.00
9308.25
Sub-Total(L1)
13308.25
4699.81
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
265.950
sft
35.00
9308.25
Sub-Total(M1)
9308.25
3287.21
Total(1)
17769.27
Add over head on Total(1)
5.0 %
888.46
Total(2)
18657.74
Add Profit on Total(2)
10.0 %
1865.77
Total(3)
20523.51
Add VAT on Unit Price
5.5 %
1261.22
Add Income Tax on Unit Price
5.0 %
1146.56
Unit Price
22931.30
Say
22931
per M3