BREAKDOWN OF UNIT PRICE
Item: (A08AI) RCC(1:2:3),Sylhet,Stonechp,Form
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
20.000
bag
535.00
10700.00
Sand - Sylhet
50.000
cft
65.00
3250.00
Stone-chips-19mm
75.000
cft
190.00
14250.00
Sub-Total(A1)
28200.00
9958.83
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
150.000
sft
35.00
5250.00
Sub-Total(L1)
9250.00
3266.64
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
150.000
sft
35.00
5250.00
Sub-Total(M1)
5250.00
1854.04
Total(1)
15220.77
Add over head on Total(1)
5.0 %
761.04
Total(2)
15981.80
Add Profit on Total(2)
10.0 %
1598.18
Total(3)
17579.98
Add VAT on Unit Price
5.5 %
1080.33
Add Income Tax on Unit Price
5.0 %
982.12
Unit Price
19642.44
Say
19642
per M3