BREAKDOWN OF UNIT PRICE
Item: (A08AG) Concrete-C30 over drain
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30905.00
10914.10
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
100.000
cft
40.00
4000.00
Sub-Total(L1)
4000.00
1412.60
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
1.000
set
120.00
120.00
Sub-Total(M1)
120.00
42.38
Total(1)
12510.34
Add over head on Total(1)
5.0 %
625.52
Total(2)
13135.86
Add Profit on Total(2)
10.0 %
1313.59
Total(3)
14449.44
Add VAT on Unit Price
5.5 %
887.95
Add Income Tax on Unit Price
5.0 %
807.23
Unit Price
16144.63
Say
16145
per M3