BREAKDOWN OF UNIT PRICE
Item: (A08AC) RCC(1:1.5:3),Re-bar,Form,Excavat
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
43.000
cft
65.00
2795.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
GI Wire
4.000
kg
260.00
1040.00
Re-bar G60
588.000
kg
101.50
59682.00
Sub-Total(A1)
91627.00
32358.08
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Earth Work in Excavation
100.000
cft
12.00
1200.00
Filling
50.000
cft
6.00
300.00
RCC work Super-structure
100.000
cft
40.00
4000.00
Form work Super-structure
300.000
sft
35.00
10500.00
Re-bar work Superstructur
560.000
kg
8.50
4760.00
Sub-Total(L1)
20760.00
7331.39
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Steel shutter-New
300.000
sft
30.00
9000.00
Sub-Total(M1)
9000.00
3178.35
Total(1)
43009.08
Add over head on Total(1)
5.0 %
2150.45
Total(2)
45159.53
Add Profit on Total(2)
10.0 %
4515.95
Total(3)
49675.49
Add VAT on Unit Price
5.5 %
3052.68
Add Income Tax on Unit Price
5.0 %
2775.17
Unit Price
55503.34
Say
55503
per M3