BREAKDOWN OF UNIT PRICE
Item: (A08AA) RCC(1:1.5(L:S=3:2):3)-Dining
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
25.800
cft
35.00
903.00
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
17.200
cft
65.00
1118.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30131.00
10640.76
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
62.560
cft
40.00
2502.40
Form work-Substructure
156.154
sft
40.00
6246.16
RCC work Super-structure
37.440
cft
40.00
1497.60
Form work Super-structure
120.118
sft
35.00
4204.13
Sub-Total(L1)
14450.29
5103.12
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
276.272
sft
35.00
9669.52
Sub-Total(M1)
9669.52
3414.79
Total(1)
19299.93
Add over head on Total(1)
5.0 %
965.00
Total(2)
20264.93
Add Profit on Total(2)
10.0 %
2026.49
Total(3)
22291.42
Add VAT on Unit Price
5.5 %
1369.86
Add Income Tax on Unit Price
5.0 %
1245.33
Unit Price
24906.62
Say
24907
per CUM