BREAKDOWN OF UNIT PRICE
Item: (A08A9) RCC(1:1.5(L:S=3:2):3)-Office
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
25.800
cft
35.00
903.00
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
17.200
cft
65.00
1118.00
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30131.00
10640.76
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC Work-Substructure
25.000
cft
40.00
1000.00
Form work-Substructure
42.713
sft
40.00
1708.52
RCC work Super-structure
75.000
cft
40.00
3000.00
Form work Super-structure
195.928
sft
35.00
6857.48
Sub-Total(L1)
12566.00
4437.68
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
238.641
sft
35.00
8352.44
Sub-Total(M1)
8352.44
2949.66
Total(1)
18169.37
Add over head on Total(1)
5.0 %
908.47
Total(2)
19077.84
Add Profit on Total(2)
10.0 %
1907.78
Total(3)
20985.62
Add VAT on Unit Price
5.5 %
1289.62
Add Income Tax on Unit Price
5.0 %
1172.38
Unit Price
23447.62
Say
23448
per CUM