BREAKDOWN OF UNIT PRICE
Item: (A08A0) RCC(1:1.5:3) Form,Loc:Syl=1:1
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
21.500
cft
35.00
752.50
Cement
22.000
bag
535.00
11770.00
Sand - Sylhet
21.500
cft
65.00
1397.50
Stone-chips-19mm
86.000
cft
190.00
16340.00
Sub-Total(A1)
30260.00
10686.32
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
100.000
cft
4.00
400.00
Sub-Total(E1)
400.00
141.26
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
RCC work Super-structure
150.000
cft
40.00
6000.00
Form work Super-structure
150.000
sft
35.00
5250.00
Sub-Total(L1)
11250.00
3972.94
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Shutter-Rent/ Used
150.000
sft
35.00
5250.00
Sub-Total(M1)
5250.00
1854.04
Total(1)
16654.55
Add over head on Total(1)
5.0 %
832.73
Total(2)
17487.28
Add Profit on Total(2)
10.0 %
1748.73
Total(3)
19236.01
Add VAT on Unit Price
5.5 %
1182.10
Add Income Tax on Unit Price
5.0 %
1074.64
Unit Price
21492.75
Say
21493
per M3