BREAKDOWN OF UNIT PRICE
Item: (A07E) Tiles-Stair Step-Local
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
6.250
cft
35.00
218.75
Cement
2.500
bag
535.00
1337.50
White Cement-Elephant
3.500
kg
40.00
140.00
Sub-Total(A1)
1696.25
182.58
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Homogeneous Stair Tiles
130.000
sft
65.00
8450.00
Sub-Total(A2)
8450.00
909.56
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Stair Tiles fitting
100.000
sft
40.00
4000.00
Sub-Total(L2)
4000.00
430.56
Total(1)
1522.70
Add over head on Total(1)
5.0 %
76.14
Total(2)
1598.84
Add Profit on Total(2)
10.0 %
159.88
Total(3)
1758.72
Add VAT on Unit Price
5.5 %
108.08
Add Income Tax on Unit Price
5.0 %
98.25
Unit Price
1965.05
Say
1965
per M2