BREAKDOWN OF UNIT PRICE
Item: (A07D) Paving Tiles 300x300x25
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
13.880
cft
35.00
485.80
Cement
3.700
bag
535.00
1979.50
Sub-Total(A1)
2465.30
265.36
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
300x300x25 P-Tiles-CC
105.000
sft
80.00
8400.00
Sub-Total(A2)
8400.00
904.18
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Paving Tiles Fitting
100.000
sft
35.00
3500.00
Sub-Total(L2)
3500.00
376.74
Total(1)
1546.28
Add over head on Total(1)
5.0 %
77.31
Total(2)
1623.59
Add Profit on Total(2)
10.0 %
162.36
Total(3)
1785.95
Add VAT on Unit Price
5.5 %
109.75
Add Income Tax on Unit Price
5.0 %
99.77
Unit Price
1995.48
Say
1995
per SQM