BREAKDOWN OF UNIT PRICE
Item: (A07B5) Tiles-Floor- 300x300 China
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
6.250
cft
35.00
218.75
Cement
2.500
bag
535.00
1337.50
White Cement-Elephant
3.500
kg
40.00
140.00
Sub-Total(A1)
1696.25
182.58
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Non-slip FlrTil300x300,Ch
110.000
sft
100.00
11000.00
Sub-Total(A2)
11000.00
1184.04
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
30.00
3000.00
Sub-Total(L2)
3000.00
322.92
Total(1)
1689.54
Add over head on Total(1)
5.0 %
84.48
Total(2)
1774.02
Add Profit on Total(2)
10.0 %
177.40
Total(3)
1951.42
Add VAT on Unit Price
5.5 %
119.92
Add Income Tax on Unit Price
5.0 %
109.02
Unit Price
2180.36
Say
2180
per SQM