BREAKDOWN OF UNIT PRICE
Item: (A07B1) Tiles-Floor-600x600 Local
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
6.250
cft
35.00
218.75
Cement
2.500
bag
535.00
1337.50
White Cement-Elephant
3.500
kg
40.00
140.00
Sub-Total(A1)
1696.25
182.58
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor Tile-Local 600x600
107.500
sft
125.00
13437.50
Sub-Total(A2)
13437.50
1446.41
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
30.00
3000.00
Sub-Total(L2)
3000.00
322.92
Total(1)
1951.92
Add over head on Total(1)
5.0 %
97.60
Total(2)
2049.51
Add Profit on Total(2)
10.0 %
204.95
Total(3)
2254.46
Add VAT on Unit Price
5.5 %
138.54
Add Income Tax on Unit Price
5.0 %
125.95
Unit Price
2518.95
Say
2519
per Sq.m