BREAKDOWN OF UNIT PRICE
Item: (A07B) Tiles-Floors-Local
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
6.250
cft
35.00
218.75
Cement
2.500
bag
535.00
1337.50
White Cement-Elephant
3.500
kg
40.00
140.00
Sub-Total(A1)
1696.25
182.58
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor Tiles
110.000
sft
65.00
7150.00
Sub-Total(A2)
7150.00
769.63
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
30.00
3000.00
Sub-Total(L2)
3000.00
322.92
Total(1)
1275.13
Add over head on Total(1)
5.0 %
63.76
Total(2)
1338.89
Add Profit on Total(2)
10.0 %
133.89
Total(3)
1472.78
Add VAT on Unit Price
5.5 %
90.51
Add Income Tax on Unit Price
5.0 %
82.28
Unit Price
1645.56
Say
1646
per M2