BREAKDOWN OF UNIT PRICE
Item: (A07A3) Tile-Wall-RAK, Removing Plaster
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
7.030
cft
35.00
246.05
Cement
1.870
bag
535.00
1000.45
White Cement-Elephant
3.600
kg
40.00
144.00
Sub-Total(A1)
1390.50
149.67
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glazed Wall Tiles-200X300
110.000
sft
65.00
7150.00
Tiles Carrying1
100.000
sft
5.00
500.00
Sub-Total(A2)
7650.00
823.45
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
30.00
3000.00
Sub-Total(L2)
3000.00
322.92
Total(1)
1296.04
Add over head on Total(1)
5.0 %
64.80
Total(2)
1360.84
Add Profit on Total(2)
10.0 %
136.08
Total(3)
1496.93
Add VAT on Unit Price
5.5 %
91.99
Add Income Tax on Unit Price
5.0 %
83.63
Unit Price
1672.54
Say
1673
per M2