BREAKDOWN OF UNIT PRICE
Item: (A07A2) Tiles-Wall- 200x300-China
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
7.030
cft
35.00
246.05
Cement
1.870
bag
535.00
1000.45
White Cement-Elephant
3.600
kg
40.00
144.00
Sub-Total(A1)
1390.50
149.67
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
GlazWall Tile200x300China
110.000
sft
160.00
17600.00
Sub-Total(A2)
17600.00
1894.46
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
30.00
3000.00
Sub-Total(L2)
3000.00
322.92
Total(1)
2367.06
Add over head on Total(1)
5.0 %
118.35
Total(2)
2485.41
Add Profit on Total(2)
10.0 %
248.54
Total(3)
2733.95
Add VAT on Unit Price
5.5 %
168.01
Add Income Tax on Unit Price
5.0 %
152.73
Unit Price
3054.69
Say
3055
per M2