BREAKDOWN OF UNIT PRICE
Item: (A07A1) Tiles-Wall-Local
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
7.030
cft
35.00
246.05
Cement
1.870
bag
535.00
1000.45
White Cement-Elephant
3.600
kg
40.00
144.00
Sub-Total(A1)
1390.50
149.67
A2.Material-Mosaic/Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Glazed Wall Tiles-200X300
110.000
sft
65.00
7150.00
Sub-Total(A2)
7150.00
769.63
L2.Labour-Tile
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Floor/ Wall Tiles fitting
100.000
sft
30.00
3000.00
Sub-Total(L2)
3000.00
322.92
Total(1)
1242.22
Add over head on Total(1)
5.0 %
62.11
Total(2)
1304.33
Add Profit on Total(2)
10.0 %
130.43
Total(3)
1434.76
Add VAT on Unit Price
5.5 %
88.17
Add Income Tax on Unit Price
5.0 %
80.15
Unit Price
1603.09
Say
1603
per M2