BREAKDOWN OF UNIT PRICE
Item: (A06CM) Precast Slab (15ft Panel)
Basis:300 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
37.500
cft
35.00
1312.50
Cement
32.190
bag
535.00
17221.65
Sand - Sylhet
37.500
cft
65.00
2437.50
Brick-chips-20mm
148.000
cft
175.00
25900.00
GI Wire
2.500
kg
260.00
650.00
Re-bar G60
460.000
kg
101.50
46690.00
Sub-Total(A1)
94211.65
3378.96
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
163.500
cft
4.00
654.00
Crane- Erection-PC Slab
300.120
sft
4.00
1200.48
Sub-Total(E1)
1854.48
66.51
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Neat Cement Finishing
300.120
sft
7.00
2100.84
Re-bar work-Substructure
295.000
kg
8.00
2360.00
Re-bar work Superstructur
165.000
kg
8.50
1402.50
RCC in PC Slab-87mm
300.120
sft
7.00
2100.84
PC Slab Shuttering
475.000
sft
13.00
6175.00
Cast-in-situ Slab
300.120
sft
10.00
3001.20
Erection of PC slab
300.120
sft
6.00
1800.72
Sub-Total(L1)
18941.10
679.33
Total(1)
4124.81
Add over head on Total(1)
5.0 %
206.24
Total(2)
4331.05
Add Profit on Total(2)
10.0 %
433.10
Total(3)
4764.15
Add VAT on Unit Price
5.5 %
292.77
Add Income Tax on Unit Price
5.0 %
266.15
Unit Price
5323.08
Say
5323
per SQM