BREAKDOWN OF UNIT PRICE
Item: (A06CL) Precast Slab (10ft Panel)
Basis:229 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
24.469
cft
35.00
856.42
Cement
20.750
bag
535.00
11101.25
Sand - Sylhet
24.469
cft
65.00
1590.49
Brick-chips-20mm
97.875
cft
175.00
17128.13
GI Wire
1.500
kg
260.00
390.00
Re-bar G60
310.000
kg
101.50
31465.00
Sub-Total(A1)
62531.28
2940.78
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
108.750
cft
4.00
435.00
Crane- Erection-PC Slab
228.880
sft
4.00
915.52
Sub-Total(E1)
1350.52
63.51
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Neat Cement Finishing
235.000
sft
7.00
1645.00
Re-bar work-Substructure
160.000
kg
8.00
1280.00
Re-bar work Superstructur
150.000
kg
8.50
1275.00
RCC in PC Slab-87mm
228.880
sft
7.00
1602.16
PC Slab Shuttering
304.000
sft
13.00
3952.00
Cast-in-situ Slab
228.880
sft
10.00
2288.80
Erection of PC slab
228.880
sft
6.00
1373.28
Sub-Total(L1)
13416.24
630.95
Total(1)
3635.25
Add over head on Total(1)
5.0 %
181.76
Total(2)
3817.01
Add Profit on Total(2)
10.0 %
381.70
Total(3)
4198.71
Add VAT on Unit Price
5.5 %
258.02
Add Income Tax on Unit Price
5.0 %
234.57
Unit Price
4691.30
Say
4691
per SQM