BREAKDOWN OF UNIT PRICE
Item: (A06CK) Precast Slab
Basis:168 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
20.000
cft
35.00
700.00
Cement
17.500
bag
535.00
9362.50
Sand - Sylhet
20.000
cft
65.00
1300.00
Brick-chips-20mm
76.000
cft
175.00
13300.00
GI Wire
1.750
kg
260.00
455.00
Re-bar G60
352.800
kg
101.50
35809.20
Sub-Total(A1)
60926.70
3897.40
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Mixer m/c and vibrator
85.000
cft
4.00
340.00
Crane for PC Slab
21.000
pc
300.00
6300.00
Tower Host for instu conc
168.270
sft
15.00
2524.05
Sub-Total(E1)
9164.05
586.21
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Neat Cement Finishing
168.270
sft
7.00
1177.89
Re-bar work-Substructure
371.368
kg
8.00
2970.94
Pre-cast block fitting
21.000
no
100.00
2100.00
RCC in PC Slab-87mm
168.270
sft
7.00
1177.89
PC Slab Shuttering
117.000
sft
13.00
1521.00
Cast-in-situ Slab
168.270
sft
10.00
1682.70
Sub-Total(L1)
10630.42
680.01
M1.Misc.-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Scaffolding-use 80 times
7.000
set
120.00
840.00
Steel shutter 20-time
117.000
sft
20.00
2340.00
Site Protection
168.270
sft
15.00
2524.05
Sub-Total(M1)
5704.05
364.88
Total(1)
5528.50
Add over head on Total(1)
5.0 %
276.43
Total(2)
5804.93
Add Profit on Total(2)
10.0 %
580.49
Total(3)
6385.42
Add VAT on Unit Price
5.5 %
392.40
Add Income Tax on Unit Price
5.0 %
356.73
Unit Price
7134.55
Say
7135
per SQM