BREAKDOWN OF UNIT PRICE
Item: (A06CI) Filling-Gravel:Sand (1:1)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
65.000
cft
15.00
975.00
Shingles
65.000
cft
170.00
11050.00
Sub-Total(A1)
12025.00
4246.63
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.140
day
15000.00
2100.00
Sub-Total(E1)
2100.00
741.62
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sub-base Work/Gravel fiil
100.000
cft
20.00
2000.00
Sub-Total(L1)
2000.00
706.30
Total(1)
5694.54
Add over head on Total(1)
5.0 %
284.73
Total(2)
5979.27
Add Profit on Total(2)
10.0 %
597.93
Total(3)
6577.20
Add VAT on Unit Price
5.5 %
404.19
Add Income Tax on Unit Price
5.0 %
367.44
Unit Price
7348.82
Say
7349
per M3