CCC

BREAKDOWN OF UNIT PRICE
Item: (A05F2) Filling-Earth Backfilling
Basis:100 cft
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Mini Roller/ Plate Compac	100.000	cft	4.00	400.00
	Sub-Total(E1)			400.00	141.26
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Filling	100.000	cft	6.00	600.00
	Sub-Total(L1)			600.00	211.89
			Total(1)		353.15
	Add over head on Total(1)			5.0 %	17.66
			Total(2)		370.81
	Add Profit on Total(2)			10.0 %	37.08
			Total(3)		407.89
	Add VAT on Unit Price			5.5 %	25.07
Add Income Tax on Unit Price				5.0 %	22.79
			Unit Price		455.74
				Say	456	per CUM