BREAKDOWN OF UNIT PRICE
Item: (A05CN) Sub-base(Sand-FM=0.8):Khoa=1:2)
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
43.333
cft
15.00
650.00
Brick
736.667
no.
15.00
11050.01
Sub-Total(A1)
11700.00
1259.39
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
113.02
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
736.667
no.
1.00
736.67
Sub-base Work/Gravel fiil
100.000
cft
20.00
2000.00
Sub-Total(L1)
2736.67
294.57
Total(1)
1666.98
Add over head on Total(1)
5.0 %
83.35
Total(2)
1750.33
Add Profit on Total(2)
10.0 %
175.03
Total(3)
1925.37
Add VAT on Unit Price
5.5 %
118.32
Add Income Tax on Unit Price
5.0 %
107.56
Unit Price
2151.25
Say
2151
per M3