CCC

BREAKDOWN OF UNIT PRICE
Item: (A05CK) Sand-Khoa (1:1) Compaction
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sand - Local	60.000	cft	35.00	2100.00
Brick-chips-20mm	60.000	cft	175.00	10500.00
	Sub-Total(A1)			12600.00	4449.69
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.070	day	15000.00	1050.00
	Sub-Total(E1)			1050.00	370.81
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Soil Stabilization	100.000	cft	25.00	2500.00
	Sub-Total(L1)			2500.00	882.88
			Total(1)		5703.37
	Add over head on Total(1)			5.0 %	285.17
			Total(2)		5988.54
	Add Profit on Total(2)			10.0 %	598.85
			Total(3)		6587.40
	Add VAT on Unit Price			5.5 %	404.81
Add Income Tax on Unit Price				5.0 %	368.01
			Unit Price		7360.22
				Say	7360	per m3