CCC

BREAKDOWN OF UNIT PRICE
Item: (A05CF) Filling-Crushed Stone
Basis:100 cft
A1.Materials-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Stone-chips-19mm	130.000	cft	190.00	24700.00
	Sub-Total(A1)			24700.00	8722.81
E1.Equipment-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Roller hire ch. i/c fuel	0.140	day	15000.00	2100.00
	Sub-Total(E1)			2100.00	741.62
L1.Labour-Civil
Item	Quantity	Unit	Rate(Tk.)	Cost(Tk.)	Rate(Tk.)
Sub-base Work/Gravel fiil	100.000	cft	20.00	2000.00
	Sub-Total(L1)			2000.00	706.30
			Total(1)		10170.72
	Add over head on Total(1)			5.0 %	508.54
			Total(2)		10679.26
	Add Profit on Total(2)			10.0 %	1067.93
			Total(3)		11747.18
	Add VAT on Unit Price			5.5 %	721.89
Add Income Tax on Unit Price				5.0 %	656.27
			Unit Price		13125.34
				Say	13125	per M3