BREAKDOWN OF UNIT PRICE
Item: (A05CE) Base Cours(Stone-chip:S.Sand=2:1)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Sylhet
43.333
cft
65.00
2816.65
Stone-chips-19mm
86.667
cft
190.00
16466.73
Sub-Total(A1)
19283.38
6809.92
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.140
day
15000.00
2100.00
Sub-Total(E1)
2100.00
741.62
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sub-base Work/Gravel fiil
100.000
cft
20.00
2000.00
Sub-Total(L1)
2000.00
706.30
Total(1)
8257.84
Add over head on Total(1)
5.0 %
412.89
Total(2)
8670.73
Add Profit on Total(2)
10.0 %
867.07
Total(3)
9537.80
Add VAT on Unit Price
5.5 %
586.12
Add Income Tax on Unit Price
5.0 %
532.84
Unit Price
10656.76
Say
10657
per M3