BREAKDOWN OF UNIT PRICE
Item: (A05CC) Soil Stabilizatn-C:S:K=1.25:40:60
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Filling Sand
52.000
cft
15.00
780.00
Brick
819.000
no.
15.00
12285.00
Cement
1.630
bag
535.00
872.05
Sub-Total(A1)
13937.05
4921.87
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.140
day
15000.00
2100.00
Sub-Total(E1)
2100.00
741.62
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
100.000
no.
1.00
100.00
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
2600.00
918.19
Total(1)
6581.67
Add over head on Total(1)
5.0 %
329.08
Total(2)
6910.76
Add Profit on Total(2)
10.0 %
691.08
Total(3)
7601.83
Add VAT on Unit Price
5.5 %
467.15
Add Income Tax on Unit Price
5.0 %
424.68
Unit Price
8493.67
Say
8494
per M3