BREAKDOWN OF UNIT PRICE
Item: (A05CB) Sub-base (Khoa:Local sand=66:33
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
670.000
no.
15.00
10050.00
Sand - Local
33.000
cft
35.00
1155.00
Sub-Total(A1)
11205.00
3957.05
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
370.81
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
670.000
no.
1.00
670.00
Sub-base Work/Gravel fiil
100.000
cft
20.00
2000.00
Sub-Total(L1)
2670.00
942.91
Total(1)
5270.76
Add over head on Total(1)
5.0 %
263.54
Total(2)
5534.30
Add Profit on Total(2)
10.0 %
553.43
Total(3)
6087.73
Add VAT on Unit Price
5.5 %
374.11
Add Income Tax on Unit Price
5.0 %
340.10
Unit Price
6801.94
Say
6802
per M3