BREAKDOWN OF UNIT PRICE
Item: (A05C9) Khoa Consolidation(2:1) 5% Cement
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Sand - Local
40.000
cft
35.00
1400.00
Cement
4.800
bag
535.00
2568.00
Brick-chips-20mm
80.000
cft
175.00
14000.00
Sub-Total(A1)
17968.00
6345.40
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
370.81
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
2500.00
882.88
Total(1)
7599.08
Add over head on Total(1)
5.0 %
379.95
Total(2)
7979.04
Add Profit on Total(2)
10.0 %
797.90
Total(3)
8776.94
Add VAT on Unit Price
5.5 %
539.36
Add Income Tax on Unit Price
5.0 %
490.33
Unit Price
9806.64
Say
9807
per M3