BREAKDOWN OF UNIT PRICE
Item: (A05C8) Soil Stabilization(C:S:K=1:6:12)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
644.211
no.
15.00
9663.17
Sand - Local
37.895
cft
35.00
1326.33
Cement
5.000
bag
535.00
2675.00
Sub-Total(A1)
13664.49
4825.61
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
644.211
no.
1.00
644.21
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
3144.21
1110.38
Total(1)
5935.99
Add over head on Total(1)
5.0 %
296.80
Total(2)
6232.79
Add Profit on Total(2)
10.0 %
623.28
Total(3)
6856.07
Add VAT on Unit Price
5.5 %
421.32
Add Income Tax on Unit Price
5.0 %
383.02
Unit Price
7660.42
Say
7660
per M3