BREAKDOWN OF UNIT PRICE
Item: (A05C7) Sub-base(Sand:Khoa=1:2)
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
736.667
no.
15.00
11050.01
Sand - Local
43.333
cft
35.00
1516.66
Sub-Total(A1)
12566.66
4437.92
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
370.81
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
736.667
no.
1.00
736.67
Sub-base Work/Gravel fiil
100.000
cft
20.00
2000.00
Sub-Total(L1)
2736.67
966.45
Total(1)
5775.18
Add over head on Total(1)
5.0 %
288.76
Total(2)
6063.94
Add Profit on Total(2)
10.0 %
606.39
Total(3)
6670.33
Add VAT on Unit Price
5.5 %
409.91
Add Income Tax on Unit Price
5.0 %
372.64
Unit Price
7452.88
Say
7453
per M3