BREAKDOWN OF UNIT PRICE
Item: (A05C6) Quarry Dust Filling
Basis:100 cft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
748.800
no.
15.00
11232.00
Cement
4.660
bag
535.00
2493.10
Sand - Sylhet
62.400
cft
65.00
4056.00
Sub-Total(A1)
17781.10
6279.40
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.140
day
15000.00
2100.00
Sub-Total(E1)
2100.00
741.62
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
748.800
no.
1.00
748.80
Soil Stabilization
100.000
cft
25.00
2500.00
Sub-Total(L1)
3248.80
1147.31
Total(1)
8168.32
Add over head on Total(1)
5.0 %
408.42
Total(2)
8576.74
Add Profit on Total(2)
10.0 %
857.67
Total(3)
9434.41
Add VAT on Unit Price
5.5 %
579.77
Add Income Tax on Unit Price
5.0 %
527.06
Unit Price
10541.25
Say
10541
per M3