BREAKDOWN OF UNIT PRICE
Item: (A05C4) Soil Stabilization-150mm
Basis:100 sft
A1.Materials-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick
374.400
no.
15.00
5616.00
Cement
2.080
bag
535.00
1112.80
Sand - Sylhet
31.200
cft
65.00
2028.00
Sub-Total(A1)
8756.80
942.58
E1.Equipment-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Roller hire ch. i/c fuel
0.070
day
15000.00
1050.00
Sub-Total(E1)
1050.00
113.02
L1.Labour-Civil
Item
Quantity
Unit
Rate(Tk.)
Cost(Tk.)
Rate(Tk.)
Brick chips making-
374.400
no.
1.00
374.40
Soil Stabilization
50.000
cft
25.00
1250.00
Sub-Total(L1)
1624.40
174.85
Total(1)
1230.45
Add over head on Total(1)
5.0 %
61.52
Total(2)
1291.98
Add Profit on Total(2)
10.0 %
129.20
Total(3)
1421.17
Add VAT on Unit Price
5.5 %
87.33
Add Income Tax on Unit Price
5.0 %
79.40
Unit Price
1587.90
Say
1588
per SQM